Dolat Capital recommends JKIL with accumulate rating of Rs 133
ROADS & HIGHWAYS

Dolat Capital recommends JKIL with accumulate rating of Rs 133

In a research report dated 21 August 2020, Dolat Capital has recommended accumulate rating on J Kumar Infraprojects Ltd(JKIL) with a target price of Rs 133. Owing to better execution and cost controls, the company’s EBITDA margins and PAT are above estimates, but it reported revenue broadly in line. 
Due to COVID-19, JKIL reported 25 quarters low execution. Labour migration and increasing urban order book exposure led to 57.3%/ 74.6% YoY de-growth in revenue/ EBITDA to Rs 2.9 billion/ Rs 283 million in Q1FY21. Labour availability has improved from 20% to 60% since then and sites are seeing execution ramp up with near normalisation expected by 3QFY21 (30-40% current run rate). While order backlog is robust at (4.2x 1-yr trailing revenue), near term execution challenges have arisen as Metro/Tier-1 cities are the worst hit by COVID-19 in terms of labour migration. At 4.9x FY22E EPS, 1HFY21 losses/execution disappointment is already priced in. The key risks are geographic concentration, prolonged monsoon and order conversion within estimated timelines. 
JKIL reported a loss of Rs 208 million versus a profit of Rs 409 million (Q1FY20). Their revenue estimates are reduced by 11.8% and EBITDA margins are increased by 278 bps to 12.1% for FY21E factoring Q1FY21 results. Accordingly, PAT estimates are increased by 125.0% for FY21E. FY22E estimates are broadly maintained. JKIL's muted revenue growth (4.9% CAGR over FY20-22E) and EBITDA margin of 12.1%/ 14.0% in FY21E/ FY22E will pave way for muted CAGR of -4.5% in its bottom line over FY20-22E. Therefore, the RoCE and RoE are expected to dip to 9.9%/ 8.6% in FY22E from 11.4%/ 10.5% in FY20. Though the stock has increased ~22% since Q4FY20 result update note on 29 Jun'20, it is believed that confidence in management still remains an overhang on the stock. Thus, accumulate with a revised TP of Rs133 (6x FY22E EPS) is maintained. 
As on 1QFY21, the total order book stood at Rs 109.7 billion (4.2x 1-yr trailing revenue). Metro projects contributed 57%, while roads, flyover and bridges projects contributed 41%. The Dwarka Expressway AD for Pkg-1 is awaited and expected by early September 2020. The bid pipeline in Mumbai is strong with Rs 150-200 billion.  Of the current order book, Rs 18 billion worth of projects is awaiting final approvals and expected to begin in 3QFY21, as reported. 
J Kumar Infraprojects Limited is a company engaged in construction activities, designing and constructing flyovers, skywalks, over bridges, roads, railway terminus/stations, bridges, and subways among others. The Company's projects include Delhi Metro Tunnel, Thakur Flyover, Ahmedabad Metro, Underground Metro CC-24, Dhankawadi Flyover, Bale wadi Bridge, Bhivandi Flyover, Kapurbawadi Flyover, Amarmahal Flyover, Kherwadi Flyover, and Aurangabad Flyover.

In a research report dated 21 August 2020, Dolat Capital has recommended accumulate rating on J Kumar Infraprojects Ltd(JKIL) with a target price of Rs 133. Owing to better execution and cost controls, the company’s EBITDA margins and PAT are above estimates, but it reported revenue broadly in line. Due to COVID-19, JKIL reported 25 quarters low execution. Labour migration and increasing urban order book exposure led to 57.3%/ 74.6% YoY de-growth in revenue/ EBITDA to Rs 2.9 billion/ Rs 283 million in Q1FY21. Labour availability has improved from 20% to 60% since then and sites are seeing execution ramp up with near normalisation expected by 3QFY21 (30-40% current run rate). While order backlog is robust at (4.2x 1-yr trailing revenue), near term execution challenges have arisen as Metro/Tier-1 cities are the worst hit by COVID-19 in terms of labour migration. At 4.9x FY22E EPS, 1HFY21 losses/execution disappointment is already priced in. The key risks are geographic concentration, prolonged monsoon and order conversion within estimated timelines. JKIL reported a loss of Rs 208 million versus a profit of Rs 409 million (Q1FY20). Their revenue estimates are reduced by 11.8% and EBITDA margins are increased by 278 bps to 12.1% for FY21E factoring Q1FY21 results. Accordingly, PAT estimates are increased by 125.0% for FY21E. FY22E estimates are broadly maintained. JKIL's muted revenue growth (4.9% CAGR over FY20-22E) and EBITDA margin of 12.1%/ 14.0% in FY21E/ FY22E will pave way for muted CAGR of -4.5% in its bottom line over FY20-22E. Therefore, the RoCE and RoE are expected to dip to 9.9%/ 8.6% in FY22E from 11.4%/ 10.5% in FY20. Though the stock has increased ~22% since Q4FY20 result update note on 29 Jun'20, it is believed that confidence in management still remains an overhang on the stock. Thus, accumulate with a revised TP of Rs133 (6x FY22E EPS) is maintained. As on 1QFY21, the total order book stood at Rs 109.7 billion (4.2x 1-yr trailing revenue). Metro projects contributed 57%, while roads, flyover and bridges projects contributed 41%. The Dwarka Expressway AD for Pkg-1 is awaited and expected by early September 2020. The bid pipeline in Mumbai is strong with Rs 150-200 billion.  Of the current order book, Rs 18 billion worth of projects is awaiting final approvals and expected to begin in 3QFY21, as reported. J Kumar Infraprojects Limited is a company engaged in construction activities, designing and constructing flyovers, skywalks, over bridges, roads, railway terminus/stations, bridges, and subways among others. The Company's projects include Delhi Metro Tunnel, Thakur Flyover, Ahmedabad Metro, Underground Metro CC-24, Dhankawadi Flyover, Bale wadi Bridge, Bhivandi Flyover, Kapurbawadi Flyover, Amarmahal Flyover, Kherwadi Flyover, and Aurangabad Flyover.

Next Story
Resources

Madhya Pradesh Champions Inclusive Tourism at Heritage Sites

On the occasion of World Heritage Day, Madhya Pradesh is taking a significant step toward inclusive tourism by making its historical sites accessible to all — especially persons with disabilities. The state is rolling out its ‘Accessibility Infrastructure and Development’ project at Maheshwar, Mandu, Dhar, and Orchha, aiming to create a more welcoming experience at these iconic cultural destinations.The initiative, under the leadership of Chief Minister Dr Mohan Yadav and Tourism Minister Shri Dharmendra Bhav Singh Lodhi, includes infrastructure upgrades such as ramps, Braille signage, w..

Next Story
Resources

Runwal Realty Onboards Sonam Kapoor as Brand Ambassador

Real estate major Runwal has unveiled a refreshed identity as Runwal Realty, signalling a renewed commitment to crafting spaces that stand the test of time. With this refresh, the brand unveils its new philosophy: “Building for Generations to Come” and welcomes Bollywood star and global fashion icon Sonam Kapoor as its brand ambassador. This evolved identity reflects Runwal Realty’s commitment to creating not just homes, but heirlooms—crafted through visionary design, meticulous planning, global design expertise and an unwavering focus on quality. With the customer at its core, each de..

Next Story
Infrastructure Urban

Emerging Trends in Infrastructure and Transport 2025: KPMG

KPMG’s latest report, The Great Reset: Emerging Trends in Infrastructure and Transport 2025 edition, sheds light on the profound changes transforming the global infrastructure landscape. As industries adapt to the challenges posed by climate change, economic pressures, and technological advancements, the report identifies key trends and provides actionable insights for leaders in infrastructure and transport sectors. “In today’s interconnected world, the lack of standardized supply chain practices is not just an operational challenge—it’s an environmental and economic one. We’..

Advertisement

Advertisement

Subscribe to Our Newsletter

Get daily newsletters around different themes from Construction world.

STAY CONNECTED

Advertisement

Advertisement

Advertisement

Advertisement

Talk to us?